The Long and Short

7-Eleven and Couche-Tard merger saga continues

| March 21, 2025

This document is intended for institutional investors and is not subject to all of the independence and disclosure standards applicable to debt research reports prepared for retail investors. This material does not constitute research.

Canadian Circle-K owner Alimentation Couche-Tard (ATDBCN: Baa1/BBB+) and 7-Eleven’s (SVELEV: Baa2/A*-) Japanese parent company, Seven & I Holdings, have been tied up in merger speculation since ATDBCN first made its approach in August last year. The two parties are reported to once again be in friendly negotiations in recent weeks. This comes after SVELEV’s defensive attempt to take itself private via management led buyout failed to garner support and funding.

More recently, ATDBCN converted its existing $47 billion offer to yen denomination (amount undisclosed) at the request of SVELEV. Now the two parties appear to be shifting attention to the prospect of asset sales in the US to potentially help clear regulatory hurdles. As deal prospects are once again picking up, investors can start to make more projections as to how a combined company might be capitalized. At current valuations, the downside scenarios of these projections appear to be largely priced in. This leaves some potential upside for investors should the deal fall through (quite possible) or ATDBCN executes a more bondholder friendly outcome than spreads currently indicate.

Relative to the investment grade retailer peer group, ATDBCN and SVELEV bond spreads appear to be trading closer in-line with lower-rated BBB peers, reflecting investors’ concerns about the possible funding of a merger between the two convenience store giants (exhibit 1).

Exhibit 1: SVELEV and ATDBCN credit curves closely in-line; trading wide of peer group

Source: Santander US Capital Markets LLC, Bloomberg/TRACE G-spread indications

S&P recently placed the A rating of SVELEV on watch negative following management’s announcement to pursue a massive share buyback program over the next several years and consider a spin-off of its US operations, even as it re-engaged with talks with ATDBCN. Moody’s also placed the parent company on review for downgrade but left the Baa2 debt rating unchanged. It is worth highlighting that while SVELEV receives significant support from Seven & I Holdings, the holding company does not explicitly guarantee any 7-Eleven debt obligations besides the commercial paper program.

S&P also recently commented on ATDBCN, stating that if-and-when an official revised offer is accepted, they will likely be placing the ratings on watch negative as well. The rating agency commented that with a potential enterprise value of as much as $60 billion, the deal could see leverage jump from a downside projection of adjusted 3x leverage to well over 5x leverage, in an all-debt funding scenario. For the record, ATDBCN appears to be leaning toward a split cash/stock funding package for the merger if a deal can be made, and both parties are pressing for asset sales in the US. Given the recent failure of the Kroger/Albertson’s deal, it appears some appeasement will almost certainly be necessary.

However, taking a similar “worst case scenario” approach, exhibit 2 demonstrates how an all-cash, debt-funded deal for SVELEV at current valuations would potentially impact pro forma leverage. The exhibit uses public financials for Seven & I Holdings Co. Ltd, which has a current enterprise value of just over USD $55 billion. That would assume all-cash consideration of a little under $38 billion, plus the assumption of $26 billion in debt, net of just under $10 billion in cash and equivalents on balance sheet. That also assumes no asset sales from overlap US operations, which could be considerable, and provide additional consideration for potential debt reduction.

While this is a very rough estimation for the proposed transaction of SVELEV, it does demonstrate that even under similar “worst case” conditions, that gross leverage would only temporarily jump to around 6x, while net leverage would increase to only about 5x from 2.5x and 2.2x, respectively. From there it is easy to see how a path toward solid investment grade ratings is possible, especially given the huge, combined cash flow available for debt reduction from the two entities. Meanwhile, equity funding and asset sales would provide a lot of additional cushion to pro forma credit metrics if the deal is ever able to come to fruition.

Exhibit 2: Combining the companies

Source: Santander US Capital Markets LLC, Bloomberg LP, Company Financials

Deal history: In August of 2024, ATDBCN approached Seven & I Holdings about a potential takeover (initially around $31 billion). Several proposals were made with higher prices and subsequently rejected by Seven & I, citing that the offer prices were insufficient. Seven and I also announced plans to spin off its non-core businesses into a new holding company to unlock shareholder value, in a defensive move to fend off the approach from ATDBCN.

ATDBCN continued its pursuit of the 7-Eleven owner, hoping to entice shareholders to consider a buyout of the complete operations. Eventually, Seven & I Holdings announced that it was considering a management buyout to take itself private with the support of the founding Ito family in a transaction that could be worth around $58 billion (at the time). With funding from banks and a restructuring of its large debt footprint, management believed that a public-to-private transaction could help navigate a path forward without worrying about the short-term fluctuations in share price. At one point, Seven & I also stated that the buyout could also include a three-way split of the company, including an IPO of its North American operations to maximize value. More recently, Seven & I abandoned those pursuits and appears to have returned to the negotiating table, but not before publicly suggesting a massive share buyback program to be executed over the next couple of years along with a potential spin-off of its US operations.

Dan Bruzzo, CFA
dan.bruzzo@santander.us
1 (646) 776-7749

This material is intended only for institutional investors and does not carry all of the independence and disclosure standards of retail debt research reports. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.

This message, including any attachments or links contained herein, is subject to important disclaimers, conditions, and disclosures regarding Electronic Communications, which you can find at https://portfolio-strategy.apsec.com/sancap-disclaimers-and-disclosures.

Important Disclaimers

Copyright © 2025 Santander US Capital Markets LLC and its affiliates (“SCM”). All rights reserved. SCM is a member of FINRA and SIPC. This material is intended for limited distribution to institutions only and is not publicly available. Any unauthorized use or disclosure is prohibited.

In making this material available, SCM (i) is not providing any advice to the recipient, including, without limitation, any advice as to investment, legal, accounting, tax and financial matters, (ii) is not acting as an advisor or fiduciary in respect of the recipient, (iii) is not making any predictions or projections and (iv) intends that any recipient to which SCM has provided this material is an “institutional investor” (as defined under applicable law and regulation, including FINRA Rule 4512 and that this material will not be disseminated, in whole or part, to any third party by the recipient.

The author of this material is an economist, desk strategist or trader. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM or any of its affiliates may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.

This material (i) has been prepared for information purposes only and does not constitute a solicitation or an offer to buy or sell any securities, related investments or other financial instruments, (ii) is neither research, a “research report” as commonly understood under the securities laws and regulations promulgated thereunder nor the product of a research department, (iii) or parts thereof may have been obtained from various sources, the reliability of which has not been verified and cannot be guaranteed by SCM, (iv) should not be reproduced or disclosed to any other person, without SCM’s prior consent and (v) is not intended for distribution in any jurisdiction in which its distribution would be prohibited.

In connection with this material, SCM (i) makes no representation or warranties as to the appropriateness or reliance for use in any transaction or as to the permissibility or legality of any financial instrument in any jurisdiction, (ii) believes the information in this material to be reliable, has not independently verified such information and makes no representation, express or implied, with regard to the accuracy or completeness of such information, (iii) accepts no responsibility or liability as to any reliance placed, or investment decision made, on the basis of such information by the recipient and (iv) does not undertake, and disclaims any duty to undertake, to update or to revise the information contained in this material.

Unless otherwise stated, the views, opinions, forecasts, valuations, or estimates contained in this material are those solely of the author, as of the date of publication of this material, and are subject to change without notice. The recipient of this material should make an independent evaluation of this information and make such other investigations as the recipient considers necessary (including obtaining independent financial advice), before transacting in any financial market or instrument discussed in or related to this material.

Important disclaimers for clients in the EU and UK

This publication has been prepared by Trading Desk Strategists within the Sales and Trading functions of Santander US Capital Markets LLC (“SanCap”), the US registered broker-dealer of Santander Corporate & Investment Banking. This communication is distributed in the EEA by Banco Santander S.A., a credit institution registered in Spain and authorised and regulated by the Bank of Spain and the CNMV. Any EEA recipient of this communication that would like to affect any transaction in any security or issuer discussed herein should do so with Banco Santander S.A. or any of its affiliates (together “Santander”). This communication has been distributed in the UK by Banco Santander, S.A.’s London branch, authorised by the Bank of Spain and subject to regulatory oversight on certain matters by the Financial Conduct Authority (FCA) and the Prudential Regulation Authority (PRA).

The publication is intended for exclusive use for Professional Clients and Eligible Counterparties as defined by MiFID II and is not intended for use by retail customers or for any persons or entities in any jurisdictions or country where such distribution or use would be contrary to local law or regulation.

This material is not a product of Santander´s Research Team and does not constitute independent investment research. This is a marketing communication and may contain ¨investment recommendations¨ as defined by the Market Abuse Regulation 596/2014 ("MAR"). This publication has not been prepared in accordance with legal requirements designed to promote the independence of research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. The author, date and time of the production of this publication are as indicated herein.

This publication does not constitute investment advice and may not be relied upon to form an investment decision, nor should it be construed as any offer to sell or issue or invitation to purchase, acquire or subscribe for any instruments referred herein. The publication has been prepared in good faith and based on information Santander considers reliable as of the date of publication, but Santander does not guarantee or represent, express or implied, that such information is accurate or complete. All estimates, forecasts and opinions are current as at the date of this publication and are subject to change without notice. Unless otherwise indicated, Santander does not intend to update this publication. The views and commentary in this publication may not be objective or independent of the interests of the Trading and Sales functions of Santander, who may be active participants in the markets, investments or strategies referred to herein and/or may receive compensation from investment banking and non-investment banking services from entities mentioned herein. Santander may trade as principal, make a market or hold positions in instruments (or related derivatives) and/or hold financial interest in entities discussed herein. Santander may provide market commentary or trading strategies to other clients or engage in transactions which may differ from views expressed herein. Santander may have acted upon the contents of this publication prior to you having received it.

This publication is intended for the exclusive use of the recipient and must not be reproduced, redistributed or transmitted, in whole or in part, without Santander’s consent. The recipient agrees to keep confidential at all times information contained herein.

The Library

Search Articles