By the Numbers

Watch for slow repayments in post-reinvestment CLOs

Caroline Chen | March 31, 2023

This document is intended for institutional investors and is not subject to all of the independence and disclosure standards applicable to debt research reports prepared for retail investors.

The CLO market has long used a 20% annual repayment rate as a pricing convention but widening loan spreads in the last year have put that in doubt. CLO investors, especially those seeking short ‘AAA’ paper trading below par need to watch extension risk. CLOs do not disclose prepayments. So investors may want to benchmark collateral and bond balances against those they might expect if the 20% repayment rate held true.

Benchmarking class and collateral repayment

A ‘AAA’ CLO bond, which typically represents 63% of the original CLO collateral par balance today, is the first to amortize with loan principal payments in a post-reinvestment CLO. A simple annual repayment rate of 20% assumed in CLO cash flow modeling results in a 20% lower collateral balance than the previous year and a faster ‘AAA’ CLO bond amortization. In five years, a ‘AAA’ CLO principal balance may go to zero (Exhibit 1).

Exhibit 1: A stylized example of collateral and ‘AAA’ CLO amortization

Note: Exhibit above assumes 20% CPR and all principal collections during the post-reinvestment period will be used to amortize the senior most ‘AAA’ bond with no credit risk loan sale and new purchase activity after reinvestment. The tranche thickness of the Class A bond is 63% of the original CLO collateral balance.
Source: Santander US Capital Markets LLC.

The bonds payment window may extend in the post-reinvestment period

Most CLO monthly trustee reports do not differentiate the sources of cash in the cash collection account. The cash can come broadly from two sources:

Repayment and maturity of portfolio loans
Proceeds from manager sales of loans

The use of this cash to repay bond principal after the CLO reinvestment period depends on the post-reinvestment language governing manager activity. This language falls broadly in three categories:

Loose language, allowing the manager wide discretion in reinvesting any cash
Standard language, allowing the manager to trade only to maintain or improve the quality of the loan portfolio and passing through repayments and maturities to bondholders
Tight language, allowing the manager limited or no discretion to reinvest

The differences in language have clear implications for the weighted average life of the loan portfolio and CLO debt classes:

Loose language could delay return of principal especially if the manager chose to reinvest principal repaid through refinancing or maturity
Standard language should return all repayments and maturities
Tight language could accelerate return of principal through repayments and maturities and the proceeds of any manager sales

Since most CLOs have standard language, the major driver of collateral and debt class average life is the repayment and maturity of loans. However, investors should be aware of the impact of either loose or tight language.

One straightforward way to see deals and debt classes that stray from a 20% repayment assumption is to benchmark collateral and debt principal factors against a 20% balance. A review of a few CLO deals that have been in the post-reinvestment period for a year or two reveals substantial differences in managers’ activity. The greater the difference between an ‘AAA’ CLO bond factor and the standard 20% would indicate, the slower repayment rates may be (Exhibit 2). For example, based on the date for exiting reinvestment, the outstanding deals managed by CSAM should have a ‘AAA’ bond factor of 0.43. In fact, the CSAM ‘AAA’ classes have a factor of 0.799, likely indicating a much slower pace of loan repayment and maturity—although it is possibly due to loose reinvestment language as well. The difference between benchmark and actual collateral factors also suggest slower repayment and maturity.

Exhibit 2: Managers may invest in loans instead of paying down bonds in post reinvestment period

Note: Exhibit above includes deals with reinvestment periods ended in January 2021 or January 2022. A total of twenty deals included in the analysis. Bond and collateral factors as of March 2023 performance updates.
Source: INTEX, Santander US Capital Markets LLC.

By the end of 2023, nearly 40% of outstanding BSL CLOs will be in the post-reinvestment period. Investors need to closely monitor the principal collection account activity and read the CLO documents carefully. A simple 20% annual repayment assumption may not do the bond valuation job very well for many post-reinvestment period CLOs.

Caroline Chen
caroline.chen@santander.us
1 (646) 776-7809

This material is intended only for institutional investors and does not carry all of the independence and disclosure standards of retail debt research reports. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.

This message, including any attachments or links contained herein, is subject to important disclaimers, conditions, and disclosures regarding Electronic Communications, which you can find at https://portfolio-strategy.apsec.com/sancap-disclaimers-and-disclosures.

Important Disclaimers

Copyright © 2023 Santander US Capital Markets LLC and its affiliates (“SCM”). All rights reserved. SCM is a member of FINRA and SIPC. This material is intended for limited distribution to institutions only and is not publicly available. Any unauthorized use or disclosure is prohibited.

In making this material available, SCM (i) is not providing any advice to the recipient, including, without limitation, any advice as to investment, legal, accounting, tax and financial matters, (ii) is not acting as an advisor or fiduciary in respect of the recipient, (iii) is not making any predictions or projections and (iv) intends that any recipient to which SCM has provided this material is an “institutional investor” (as defined under applicable law and regulation, including FINRA Rule 4512 and that this material will not be disseminated, in whole or part, to any third party by the recipient.

The author of this material is an economist, desk strategist or trader. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM or any of its affiliates may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.

This material (i) has been prepared for information purposes only and does not constitute a solicitation or an offer to buy or sell any securities, related investments or other financial instruments, (ii) is neither research, a “research report” as commonly understood under the securities laws and regulations promulgated thereunder nor the product of a research department, (iii) or parts thereof may have been obtained from various sources, the reliability of which has not been verified and cannot be guaranteed by SCM, (iv) should not be reproduced or disclosed to any other person, without SCM’s prior consent and (v) is not intended for distribution in any jurisdiction in which its distribution would be prohibited.

In connection with this material, SCM (i) makes no representation or warranties as to the appropriateness or reliance for use in any transaction or as to the permissibility or legality of any financial instrument in any jurisdiction, (ii) believes the information in this material to be reliable, has not independently verified such information and makes no representation, express or implied, with regard to the accuracy or completeness of such information, (iii) accepts no responsibility or liability as to any reliance placed, or investment decision made, on the basis of such information by the recipient and (iv) does not undertake, and disclaims any duty to undertake, to update or to revise the information contained in this material.

Unless otherwise stated, the views, opinions, forecasts, valuations, or estimates contained in this material are those solely of the author, as of the date of publication of this material, and are subject to change without notice. The recipient of this material should make an independent evaluation of this information and make such other investigations as the recipient considers necessary (including obtaining independent financial advice), before transacting in any financial market or instrument discussed in or related to this material.