By the Numbers

Evaluating maturity defaults in office properties

Mary Beth Fisher, PhD | March 31, 2023

This document is intended for institutional investors and is not subject to all of the independence and disclosure standards applicable to debt research reports prepared for retail investors.

Commercial real estate loans historically tend to show defaults disproportionately around maturity. And lately the spotlight has fallen on office properties. The pandemic-induced decline in occupancy, high interest rates and a significant near-term maturity wall is intensifying stress on the sector. But identifying the risk that an office loan might default at maturity is difficult from trailing financial data alone. Several office loans this year have already defaulted at maturity due to the near-term rollover of large tenant leases, which substantially lowered net operating income and made it difficult for borrowers to either secure new financing or sell the property.

There is $27 billion of office loans, net of defeased loans, outstanding across CMBS products scheduled to mature in 2023 (Exhibit 1). Fully 6.3% of balances, or $1.8 billion, have already matured and not yet paid off. These loans are concentrated in conduit and CRE CLO deals.

Exhibit 1: Breakdown of office loans maturing in 2023

Note: UPB currently outstanding in millions. Data as of 3/23/2023. Previously prepaid, paid off or liquidated balances excluded.
Source: Bloomberg, SCIB US

Notably, the bulk of matured but still performing loans are shorter-term, floating rate loans in CRE CLOs and SASB, while most of the maturity defaults where the loans are not performing are in conduit deals. A subset of the office conduit loans that have already matured but not paid off is shown in Exhibit 2. Many of the loans show clear deterioration in financial metrics:

The occupancy rates from deal cutoff to most recently recorded level have declined for most loans;
Loan-to-value (LTV) ratios have in several cases risen;
And debt service coverage ratios (DSCR) have in many cases declined sharpy, with several dropping close to or below 1.0.

Exhibit 2: Office loans in conduit deals that have matured in 2023

Note: Select loans shown whose maturity date was in January or February 2023. The Charlotte Plaza loan has $50 million balance in the LNSTR 2016-4 conduit deal. Data as of 3/23/2023.
Source: Bloomberg, SCIB US

Unfortunately the reported financials are not always current. Based on reported financials the Trenton Office Portfolio has increased occupancy from 94% to 96%, lowered LTV from 73% to 51%, and the debt service coverage ratio has risen from 1.74 to 1.83. However, the original maturity date of the loan was 6/6/2022. The delinquency commentary from the special servicer notes the following:

The Loan transferred to the Special Servicer due to Imminent Default related to the Loan’s upcoming maturity date. Borrower and Special Servicer executed a Modification Agreement on 9/20/2022 that extended the Loan’s maturity date to 1/6/2023. Special Servicer has negotiated an additional extension that includes the paydown of the loan with excess cash and is currently seeking approvals to complete the execution of the agreement.

Reading the delinquency and watchlist commentary is often the best way to understand the risks and potential workout options for the loan. The delinquency and watchlist commentary for the first four loans in Exhibit 2 is shown in Exhibit 3. The first two loans are listed as matured, while the second two are matured non-performing.

The Central Park of Lisle loan, although listed as matured and putatively still performing, appears to be headed to receivership and liquidation.
The Katy Freeway loan appears to be arranging a sale where the buyer would assume the loan, and possibly pay it off.
Based on the watchlist commentary, in March 2022, Gateway Center was projected to lose 49 of its current tenants, who leased 9% of the space, as their leases rolled over in the next 12 months. That appears to have occurred and occupancy fell to 67% and DSCR is barely above 1.0. The loan was modified and the maturity date extended to 1/1/2024.
The Charlotte Plaza loan also knew that two large tenants were planning to not renew their leases prior to the maturity date of the loan. Their attempts to refinance the loan ahead of the maturity date did not appear to be successful. The loan is in default and the borrower is currently in negotiations with the special servicer.

Exhibit 3: Delinquency and watchlist commentary for select conduit loans

Note: TOE means total operating expenses. Data as of 3/23/2023.
Source: Bloomberg, SCIB US

Although these matured and modified loans are not technically included as delinquent loans in most statistics, clearly some of them are headed into workout and will likely experience losses. Using the financial data to identify deterioration in loan performance, then following up with a review of the watchlist and delinquency commentary from the special servicers is the best way to assess potential defaults as a first step.

Loans in CRE CLOs that have hit a maturity date already this year and have extension options, typically do not have substantial delinquency or watchlist commentary. The notes for most of the CRE CLO office loans whose status is “matured”, simply state “extension modification in process”. The delay in the current circumstances, with floating rates having risen dramatically since the loan was originated, is often due to a negotiation with the borrower about replacing the interest rate cap, or negotiating an alternative to buying another cap.

Like conduit loans, SASB loans tend to have extensive delinquency and watchlist commentary, and investors need to monitor it to understand the workout options being potentially pursued by the special servicer.

Mary Beth Fisher, PhD
marybeth.fisher@santander.us
1 (646) 776-7872

This material is intended only for institutional investors and does not carry all of the independence and disclosure standards of retail debt research reports. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.

This message, including any attachments or links contained herein, is subject to important disclaimers, conditions, and disclosures regarding Electronic Communications, which you can find at https://portfolio-strategy.apsec.com/sancap-disclaimers-and-disclosures.

Important Disclaimers

Copyright © 2023 Santander US Capital Markets LLC and its affiliates (“SCM”). All rights reserved. SCM is a member of FINRA and SIPC. This material is intended for limited distribution to institutions only and is not publicly available. Any unauthorized use or disclosure is prohibited.

In making this material available, SCM (i) is not providing any advice to the recipient, including, without limitation, any advice as to investment, legal, accounting, tax and financial matters, (ii) is not acting as an advisor or fiduciary in respect of the recipient, (iii) is not making any predictions or projections and (iv) intends that any recipient to which SCM has provided this material is an “institutional investor” (as defined under applicable law and regulation, including FINRA Rule 4512 and that this material will not be disseminated, in whole or part, to any third party by the recipient.

The author of this material is an economist, desk strategist or trader. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM or any of its affiliates may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.

This material (i) has been prepared for information purposes only and does not constitute a solicitation or an offer to buy or sell any securities, related investments or other financial instruments, (ii) is neither research, a “research report” as commonly understood under the securities laws and regulations promulgated thereunder nor the product of a research department, (iii) or parts thereof may have been obtained from various sources, the reliability of which has not been verified and cannot be guaranteed by SCM, (iv) should not be reproduced or disclosed to any other person, without SCM’s prior consent and (v) is not intended for distribution in any jurisdiction in which its distribution would be prohibited.

In connection with this material, SCM (i) makes no representation or warranties as to the appropriateness or reliance for use in any transaction or as to the permissibility or legality of any financial instrument in any jurisdiction, (ii) believes the information in this material to be reliable, has not independently verified such information and makes no representation, express or implied, with regard to the accuracy or completeness of such information, (iii) accepts no responsibility or liability as to any reliance placed, or investment decision made, on the basis of such information by the recipient and (iv) does not undertake, and disclaims any duty to undertake, to update or to revise the information contained in this material.

Unless otherwise stated, the views, opinions, forecasts, valuations, or estimates contained in this material are those solely of the author, as of the date of publication of this material, and are subject to change without notice. The recipient of this material should make an independent evaluation of this information and make such other investigations as the recipient considers necessary (including obtaining independent financial advice), before transacting in any financial market or instrument discussed in or related to this material.