Uncategorized

APS 2021 CRT mock draft

| April 23, 2021

This document is intended for institutional investors and is not subject to all of the independence and disclosure standards applicable to debt research reports prepared for retail investors. This material does not constitute research.

As the National Football League’s annual Player Selection Meeting, better known as the NFL Draft, approaches, prognosticators scan the universe of eligible prospects to rank players on their ‘big board’ ahead of teams making their selections. Players have certain measurable attributes that everyone can agree on but opinions will vary on how much upside a given player may have. Somewhat akin to this, bonds across the universe of GSE Credit Risk Transfer can be ranked based on certain measurable attributes but investors will likely have differing opinions on how they may perform in the future. Given this, Amherst Pierpont is providing investors with an insight to prospects across the universe of CRT, the APS 2021 CRT Mock Draft.

The analogy between draft prospects and CRT holds up in other ways as well. Different types of investors may value more measurable qualities such as a bond’s credit enhancement, rating, NAIC designation or other metrics when making investment decisions while others may look to more intangible qualities such as OAS or projected loss coverage multiples to rank investment prospects. Often times, prospects will be evaluated in terms of their ‘floor’ and ‘ceiling.’ And measurable aspects of CRT can likely be viewed as a floor while projected ones may be viewed as ceiling with regards to how that bond may perform in the future based on model forecasts.

With that said, here is your APS 2021 CRT Mock Draft:

Round 1: STACR 2020-DNA5 B2
Stated Margin: 1150
WAC: 3.60%
Credit Enhancement: 0.10%

Higher premium, post-COVID B2s may offer some of the biggest upside in the CRT market. Given the relative steepness of the forward curve coupled with lower WAC collateral, these bonds can offer upside to not only to significantly slower forecasted speeds but a locked-out, long-spread-duration asset that can roll down a steep curve. Investors should also benefit from lower projected cumulative losses on this profile as the deal was issued in the wake of the pandemic and any borrowers known to be in forbearance were removed from the reference pool. Given this, the bond offers a loss coverage multiple greater than one despite a relatively small amount of credit enhancement. And while it prepaid at roughly 45 CPR last month, projected 1-year speeds are just over 25 CPR, potentially creating significant value associated with the large amount of IO on the bond which model projections predict may translate to just over 825 bp of OAS.

Round 2: CAS 2019-R04 2B1
Stated Margin: 525
WAC: 4.90%
Credit Enhancement: 0.60%

Despite a steep forward curve, B classes backed by higher WAC, deep in-the-money reference collateral should continue to prepay fast and roll down the credit curve as the M2 classes of these deals de-lever and the B class of the deal becomes as a current pay bond. The CAS 2019-R04 deal is a REMIC structure with a Supplemental Subordinate Reduction Amount (SSRA) trigger, also known as the minimum credit enhancement test, which allows the deal to be paid both scheduled and unscheduled principal irrespective of whether the collateral is passing the deal’s delinquency trigger test. The CAS 2019-R04 deal has current credit enhancement of 5.85%, putting the deal right at its adjusted SSRA threshold after accounting for first loss risk retained by Fannie Mae. With forecasted cumulative losses of 33 bp and 1-year projected prepayment speeds of nearly 42 CPR, the deal should continue to pass it’s SSRA test, allowing the B class of the deal to continue to roll down the curve. The combination of a projected OAS of 454 bp coupled with a loss coverage multiple of 1.9 expected losses gives the 19-R04 deal the edge of a higher ceiling than other similar profiles.

Round 3: CAS 2016-C01 2M2
Stated Margin: 695
WAC: 4.21%
Credit Enhancement: 3.70%

This bond is a classic case of need meeting value for portfolios that need investment grade ratings or higher NAIC designations as the bond is currently rated A3 by Moody’s and carries an NAIC 1 designation. The combination of the back up in rates coupled with the potential for an additional six month extension to GSE forbearance plans could slow speeds while keeping delinquency triggers on pre-REMIC structures failing for longer, locking these bonds out from any unscheduled principal and increasing the value associated with larger amounts of IO in 2016 vintage deals. High LTV CAS M2s offer some of the highest projected loss coverage multiples and OAS relative to other pre-REMIC premium last cash flows as higher WAC, seasoned high LTV pools have been subjected to elevated prepayments over the past year. The combination of lockout and fast speeds have served to increase credit enhancement and expand loss coverage multiples on this cohort. With 370 of current credit enhancement the bond offers protection of over sixteen times expected losses with a projected OAS of 315.

Round 4: STACR 2018-HQA2 B2
Stated Margin: 1100
WAC: 4.19%
Credit Enhancement: 0.20%

The fourth round the selection is a pre-REMIC B2 that, based on a projected 25% slowdown in prepayments over the next year, offers one of the widest projected OAS across the CRT universe at a projected 891 bp. Despite exhibiting a relatively high delinquency rate, the combination of seasoning, borrower deleveraging and more exposure to rising home prices in 2018 vintage high LTV pools puts expected pool losses roughly in line with current credit enhancement or a loss coverage multiple of one. While certain 2018 and 2019 B2s have stated margins in excess of 1,000 2018 B2s have significantly lower WACs and likely have more upside to slower speeds despite comparable premium dollar prices across both vintages.

Round 5: STACR 2020-HQA5 B1
Stated Margin: 400
WAC: 3.48%
Credit Enhancement: 0.90%

The fifth round selection is akin to taking multiple players from a program like Alabama where both players exhibit sound fundamentals but one may have a higher floor but a lower ceiling. The STACR 2020-HQA5 B1 is a post-COVID deal with no loans reported as in forbearance in the reference pool similar to the first round selection STACR 2020-DNA5 B2. The high LTV B1 has significantly less upside from a slowdown in speeds given the lower stated margin and dollar price coupled with the fact that the difference between current and forecasted speeds in the 2020-HQA5 deal is substantially less than that of the 2020-DNA5 deal. With 90 bp of current credit enhancement the bond has a higher ‘floor’ than the B2 and a projected loss coverage multiple of just over eight times expected losses, so while it may have substantially less upside than the first round pick, it may prove to be a stable source of return, similar to a late round selection that adds depth and can play special teams.

Round 6: STACR 2015-DN1 B
Stated Margin: 1150
WAC: 4.52%
Credit Enhancement: 0.0%

The late rounds of the NFL draft are generally marked by developmental players or those that may project to have a high ceiling but for some reason or another did not merit an earlier round grade. STACR 2015-DN1 B is potentially a good example of a bond with less than ideal measurables but potential upside. It is a fixed severity first loss bond. The tranche is 466 bp thick with 60+ day delinquencies of 3.96% and an additional 110 bp of loans that are 30 days past due meaning current delinquency rates are higher than the detachment point of the bond. Given the fact the deal is fixed severity, loans will be discharged from the trust once they are more than 180 days past due. However, the deal does have reversal language which would allow for the bond to be written back up if borrowers re-perform after exiting forbearance. The bond offers an 1150 bp stated margin at a discount, making it a potential high ceiling option for a team that thinks the overwhelming majority of borrowers will re-perform as they exit forbearance.

Round 7: Pick Traded

The last pick in the draft is commonly referred to as ‘Mr. Irrelevant’. Given no bond in the universe should be saddled with that moniker the pick has been traded for future considerations.

admin
jkillian@apsec.com
john.killian@santander.us 1 (646) 776-7714

This material is intended only for institutional investors and does not carry all of the independence and disclosure standards of retail debt research reports. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.

This message, including any attachments or links contained herein, is subject to important disclaimers, conditions, and disclosures regarding Electronic Communications, which you can find at https://portfolio-strategy.apsec.com/sancap-disclaimers-and-disclosures.

Important Disclaimers

Copyright © 2025 Santander US Capital Markets LLC and its affiliates (“SCM”). All rights reserved. SCM is a member of FINRA and SIPC. This material is intended for limited distribution to institutions only and is not publicly available. Any unauthorized use or disclosure is prohibited.

In making this material available, SCM (i) is not providing any advice to the recipient, including, without limitation, any advice as to investment, legal, accounting, tax and financial matters, (ii) is not acting as an advisor or fiduciary in respect of the recipient, (iii) is not making any predictions or projections and (iv) intends that any recipient to which SCM has provided this material is an “institutional investor” (as defined under applicable law and regulation, including FINRA Rule 4512 and that this material will not be disseminated, in whole or part, to any third party by the recipient.

The author of this material is an economist, desk strategist or trader. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM or any of its affiliates may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.

This material (i) has been prepared for information purposes only and does not constitute a solicitation or an offer to buy or sell any securities, related investments or other financial instruments, (ii) is neither research, a “research report” as commonly understood under the securities laws and regulations promulgated thereunder nor the product of a research department, (iii) or parts thereof may have been obtained from various sources, the reliability of which has not been verified and cannot be guaranteed by SCM, (iv) should not be reproduced or disclosed to any other person, without SCM’s prior consent and (v) is not intended for distribution in any jurisdiction in which its distribution would be prohibited.

In connection with this material, SCM (i) makes no representation or warranties as to the appropriateness or reliance for use in any transaction or as to the permissibility or legality of any financial instrument in any jurisdiction, (ii) believes the information in this material to be reliable, has not independently verified such information and makes no representation, express or implied, with regard to the accuracy or completeness of such information, (iii) accepts no responsibility or liability as to any reliance placed, or investment decision made, on the basis of such information by the recipient and (iv) does not undertake, and disclaims any duty to undertake, to update or to revise the information contained in this material.

Unless otherwise stated, the views, opinions, forecasts, valuations, or estimates contained in this material are those solely of the author, as of the date of publication of this material, and are subject to change without notice. The recipient of this material should make an independent evaluation of this information and make such other investigations as the recipient considers necessary (including obtaining independent financial advice), before transacting in any financial market or instrument discussed in or related to this material.

Important disclaimers for clients in the EU and UK

This publication has been prepared by Trading Desk Strategists within the Sales and Trading functions of Santander US Capital Markets LLC (“SanCap”), the US registered broker-dealer of Santander Corporate & Investment Banking. This communication is distributed in the EEA by Banco Santander S.A., a credit institution registered in Spain and authorised and regulated by the Bank of Spain and the CNMV. Any EEA recipient of this communication that would like to affect any transaction in any security or issuer discussed herein should do so with Banco Santander S.A. or any of its affiliates (together “Santander”). This communication has been distributed in the UK by Banco Santander, S.A.’s London branch, authorised by the Bank of Spain and subject to regulatory oversight on certain matters by the Financial Conduct Authority (FCA) and the Prudential Regulation Authority (PRA).

The publication is intended for exclusive use for Professional Clients and Eligible Counterparties as defined by MiFID II and is not intended for use by retail customers or for any persons or entities in any jurisdictions or country where such distribution or use would be contrary to local law or regulation.

This material is not a product of Santander´s Research Team and does not constitute independent investment research. This is a marketing communication and may contain ¨investment recommendations¨ as defined by the Market Abuse Regulation 596/2014 ("MAR"). This publication has not been prepared in accordance with legal requirements designed to promote the independence of research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. The author, date and time of the production of this publication are as indicated herein.

This publication does not constitute investment advice and may not be relied upon to form an investment decision, nor should it be construed as any offer to sell or issue or invitation to purchase, acquire or subscribe for any instruments referred herein. The publication has been prepared in good faith and based on information Santander considers reliable as of the date of publication, but Santander does not guarantee or represent, express or implied, that such information is accurate or complete. All estimates, forecasts and opinions are current as at the date of this publication and are subject to change without notice. Unless otherwise indicated, Santander does not intend to update this publication. The views and commentary in this publication may not be objective or independent of the interests of the Trading and Sales functions of Santander, who may be active participants in the markets, investments or strategies referred to herein and/or may receive compensation from investment banking and non-investment banking services from entities mentioned herein. Santander may trade as principal, make a market or hold positions in instruments (or related derivatives) and/or hold financial interest in entities discussed herein. Santander may provide market commentary or trading strategies to other clients or engage in transactions which may differ from views expressed herein. Santander may have acted upon the contents of this publication prior to you having received it.

This publication is intended for the exclusive use of the recipient and must not be reproduced, redistributed or transmitted, in whole or in part, without Santander’s consent. The recipient agrees to keep confidential at all times information contained herein.

The Library

Search Articles