By the Numbers

Forbearance recoveries and returns in legacy RMBS

Chris Helwig | February 19, 2021

This document is intended for institutional investors and is not subject to all of the independence and disclosure standards applicable to debt research reports prepared for retail investors. This material does not constitute research.

As investors in mortgage credit continue to grapple with low rates and tightening spreads, one pocket of the market seems poised to deliver extra return. Recovery of forborne principal in legacy private MBS looks likely to enhance spread and yield on bonds levered to these recoveries. Mezzanine bonds backed by Alt-A and Option ARM collateral appear to offer the most attractive prospects.

Despite pandemic-related delinquencies, recoveries of principal forbearance across the legacy market have remained strong over the past year, likely buoyed by overall strong housing fundamentals and low mark-to-market LTVs on most loans backing legacy trusts. Generating excess returns from recovery of forborne principal remain a sizable opportunity. As of the January remittance, an estimated $15.6 billion of outstanding forbearance has been reported across legacy trusts. And while recoveries through the pandemic have remained strong, they have not been uniform. Concentrating exposure to collateral profiles with better prospects for recoveries should be the primary way to produce outsized returns.

Differences across loan type

Generating outsized returns from forbearance recoveries requires somewhat of nuanced approach as certain cohorts are showing stronger recoveries than others.Even within a cohort, forbearance can potentially be recovered one of two ways: by a loan prepaying or liquidating. Understanding what recoveries are on both re-performing and non-performing loans is instrumental to selecting profiles with potentially better recoveries.

Roughly 80% of outstanding reported forbearance is tied to re-performing loans. Comparing recent recoveries on RPLs shows that over the past year Option ARM RPLs have shown substantially better recovery rates than Alt-A or subprime cohorts (Exhibit 1). Over the past year, RPLs that prepaid from legacy trusts recovered 90% of the forbearance attached to them on average roughly 20 percentage points greater than the broader legacy universe and almost 40 percentage points greater than those of subprime RPLs over the past year.

The other 20% of reported forbearance is tied to non-performing loans. Differences in recovery across loans is also evident in non-performing loans where forbearance recoveries on Option ARM non-performing loans averaged 84% of the forborne balance over the past year. Forbearance recoveries on subprime NPLs, however, averaged just 52% while recoveries on the Alt-A cohort were 70%.

Exhibit 1: POA collateral has exhibited elevated forbearance recovery rates

Source: Intex, Corelogic, Amherst Pierpont Securities

Differences across loan attributes

While historical recovery rates may provide a reasonable guide to future recoveries, understanding how the characteristics of outstanding loans with forbearance is changing over time may be equally if not more important. Loan attributes such as mark-to-market LTV, the amount of forbearance relative to the performing balance of the loans and the likelihood that these loans will pay off rather than default will all have an effect on whether some or all of the forbearance attached to a loan will be recovered.

A breakdown of the universe of outstanding forbearance shows that the $15.6 billion of outstanding reported forbearance in the legacy universe has an average mark-to-market LTV of 56 net of forborne principal. Forbearance represents approximately 30% of the performing principal balance. The amount of principal forbearance relative to the performing balance has historically been a strong indicator of recoveries as lower amounts of forbearance relative to performing balances have exhibited higher recoveries. Amherst Pierpont estimates that approximately 82% of those loans will ultimately prepay or pay off at maturity while the remainder of the loans default and liquidate. These are largely consistent with the profile of loans with forbearance that have left private MBS trusts to date, suggesting that future rates of recovery may be comparable to prior ones, or potentially greater assuming future home price appreciation.

Breaking down outstanding forbearance by cohort, roughly 52% or $8.2 billion of outstanding forbearance is attached to subprime loans while 24% of the balance is tied to Option ARM loans and another 21% is associated with Alt-A collateral. All cohorts exhibit relatively low mark-to-market LTVs and comparable amounts of forbearance relative to the performing balances. However, the survivorship rate of Option ARM loans with forbearance is expected to be somewhat higher than those of the Alt-A and subprime cohorts (Exhibit 2).

Exhibit 2: Stacking up collateral attributes on outstanding forbearance

Source: Intex, Corelogic, Amherst Pierpont Securities

Differences across securitization shelves

Beyond collateral attributes, certain securitization shelves have delivered outsized recoveries relative to the broader market. While overall recovery rates have remained strong over recent months they have varied substantially by shelf. Controlling for shelves that recovered a minimum of $5 million over the past six months shows that recoveries have ranged from as much as 95% to as little as 4%. Shelves backed by large populations of Option ARM collateral such as WAMU, INDX, DBALT and BSMF have some of the highest recovery rates. Certain shelves saw diluted recovery rates merely as a function of lower recovery rates on liquidated loans. As the WMALT, WAMU and CWHL shelves show recovery rates of 99% to 100% on loans that prepaid during the observation period (Exhibit 3).

Exhibit 3: Stacking up shelf level forbearance recoveries

Source: Intex, Corelogic, Amherst Pierpont Securities

But wait, there’s more

There are some additional factors to consider when thinking about generating returns from forbearance in the legacy market. Obviously the timing of these recoveries will matter and investors should target shelves not only with high recovery rates but a relatively consistent stream of recoveries flowing through various legacy trusts. The timing of returns also highlights interest rate risk that could offset returns related with these recoveries. Since forbearance is by definition a long-dated, principal-only cash flow, all else equal the value of that PO will fall as rates rise, potentially curbing returns associated with recoveries. Additionally, mezzanine and subordinate bonds will have the most leverage to forbearance recoveries. As a result, Option ARM and Alt-A mezzanine and subordinate bonds may offer a cleaner exposure to forbearance recoveries as subprime mezzanine bonds will not only be levered to forbearance but excess spread as well, potentially generating substantially greater interest rate exposure and less concentrated exposure to forbearance.

Chris Helwig
christopher.helwig@santander.us
1 (646) 776-7872

This material is intended only for institutional investors and does not carry all of the independence and disclosure standards of retail debt research reports. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.

This message, including any attachments or links contained herein, is subject to important disclaimers, conditions, and disclosures regarding Electronic Communications, which you can find at https://portfolio-strategy.apsec.com/sancap-disclaimers-and-disclosures.

Important Disclaimers

Copyright © 2024 Santander US Capital Markets LLC and its affiliates (“SCM”). All rights reserved. SCM is a member of FINRA and SIPC. This material is intended for limited distribution to institutions only and is not publicly available. Any unauthorized use or disclosure is prohibited.

In making this material available, SCM (i) is not providing any advice to the recipient, including, without limitation, any advice as to investment, legal, accounting, tax and financial matters, (ii) is not acting as an advisor or fiduciary in respect of the recipient, (iii) is not making any predictions or projections and (iv) intends that any recipient to which SCM has provided this material is an “institutional investor” (as defined under applicable law and regulation, including FINRA Rule 4512 and that this material will not be disseminated, in whole or part, to any third party by the recipient.

The author of this material is an economist, desk strategist or trader. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM or any of its affiliates may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.

This material (i) has been prepared for information purposes only and does not constitute a solicitation or an offer to buy or sell any securities, related investments or other financial instruments, (ii) is neither research, a “research report” as commonly understood under the securities laws and regulations promulgated thereunder nor the product of a research department, (iii) or parts thereof may have been obtained from various sources, the reliability of which has not been verified and cannot be guaranteed by SCM, (iv) should not be reproduced or disclosed to any other person, without SCM’s prior consent and (v) is not intended for distribution in any jurisdiction in which its distribution would be prohibited.

In connection with this material, SCM (i) makes no representation or warranties as to the appropriateness or reliance for use in any transaction or as to the permissibility or legality of any financial instrument in any jurisdiction, (ii) believes the information in this material to be reliable, has not independently verified such information and makes no representation, express or implied, with regard to the accuracy or completeness of such information, (iii) accepts no responsibility or liability as to any reliance placed, or investment decision made, on the basis of such information by the recipient and (iv) does not undertake, and disclaims any duty to undertake, to update or to revise the information contained in this material.

Unless otherwise stated, the views, opinions, forecasts, valuations, or estimates contained in this material are those solely of the author, as of the date of publication of this material, and are subject to change without notice. The recipient of this material should make an independent evaluation of this information and make such other investigations as the recipient considers necessary (including obtaining independent financial advice), before transacting in any financial market or instrument discussed in or related to this material.