Uncategorized
Not all forbearance is equal in private MBS
admin | May 29, 2020
This document is intended for institutional investors and is not subject to all of the independence and disclosure standards applicable to debt research reports prepared for retail investors. This material does not constitute research.
Delinquency reporting, servicing advancing and potential capitalization of missed payments have all begun to deviate across both legacy and post-crisis private MBS. Most subprime servers are reporting borrowers with forbearance as delinquent, although Ocwen is rolling missed payments into the balance of the loan for some shelves and reporting the loan as current. Many RPL deals also seem to be capitalizing missed payments. These variances have implications for both cash flow and valuation across the different sectors of mortgage credit.
The amount of newly delinquent loans in private MBS began to surge through May remittances, reflecting April borrower activity, as an increasing amount of borrowers started forbearance. Newly delinquent loans rose from the low single digits in April remittances to low double digits in May across prime, Alt-A and Option ARM loans. The delinquency spike in subprime collateral, however, was far more muted in legacy subprime loans, as delinquency rates rose from roughly 6% in April remittances to just over 8.5% in May remittances, prompting a more thorough examination of what may be causing this. (Exhibit 1)
Exhibit 1: Subprime loans appear to have lower delinquency rates

Note: Date shows date of remittance reflecting borrower behavior the month before. Source: Amherst Insight Labs, Amherst Pierpont Securities
Digging in on Ocwen subprime
The more muted spike in delinquencies across subprime loans was primarily a function of Ocwen’s treatment of payment forbearance compared to other private label servicers. It appears that on a portion of the subprime trusts that Ocwen services, missed payments are being capitalized, increasing the principal balance of the borrower’s loan by the amount of any unpaid interest, taxes and insurance. This allows the servicer to continue marking borrowers as current even though they did not make their scheduled monthly payment.
This treatment of loans in forbearance creates two potential issues. First, since the borrower is marked current even though no payment has been made, the servicer is not required to advance any unpaid principal and interest. Depending on the percentage of loans in forbearance in a given trust, deals may experience interest shortfalls or have cash flow shut off entirely. Additionally, this treatment will understate the amount of delinquent borrowers in a given pool. By adding the percentage of loans that received a balance capitalization modification to the loans marked as delinquent, there is a much more pronounced spike in subprime collateral than simply looking at the population of delinquent loans. (Exhibit 2)
Exhibit 2: Delinquencies plus capitalizations give a clearer picture of forbearance

Source: Amherst Insight labs, Amherst Pierpont Securities
It appears Ocwen’s practices may not even be uniform across all legacy trusts. Some Ocwen serviced legacy shelves exhibited neither an increase in delinquency rates nor an increased incidence of capitalization modifications. Observing a population of loans where Ocwen put a borrower into a forbearance plan last month, shows that on certain legacy shelves where Deutsche Bank acts as trustee, these loans did not roll to delinquency or appear to receive a capitalization modification. It seems highly improbable that all these borrowers in forbearance are all current. While it may be possible that the trustee is not reporting the modifications, this also seems improbable as none of these loans saw an increase in their principal balance. This seems to be an issue localized to Ocwen serviced shelves where Deutsche Bank acts as trustee such as ARSI, INDX, LBMLT and RAST to name a few.
Other subprime servicers seem more uniform
Other subprime servicers seem to be taking a more uniform approach. In conversations with parties to legacy trusts, it appears that other servicers of those trusts will likely extend short-term payment forbearance plans, generally in the range of three month to six months. During this period, borrowers will likely be marked as delinquent. Looking at delinquency plus capitalization modifications for Ocwen compared other servicers shows no material difference between pure roll rates and roll rates plus modifications for other servicers, implying other servicers are reporting loans in forbearance as delinquent similar to treatment of loans in GSE MBS and CRT. Additionally, it seems other servicers will likely follow a GSE-style waterfall at the end of the forbearance period where servicers will try to get borrowers to recoup all missed payments first, then offer a repayment plan before deferring unpaid interest, taxes and insurance on to the maturity of the loan as opposed to Ocwen that is currently capitalizing those payments. (Exhibit 3)
Exhibit 3: Other legacy servicers appear to be reporting loans in forbearance as delinquent

Note: Sample controlled for legacy subprime loans only. Source: Amherst Insight Labs, Amherst Pierpont Securities
Additionally, it seems that servicers will likely make short-term advances on loans in forbearance, likely consistent with the terms of payment forbearance granted. However it is unclear whether servicers will recoup those advances at the end of the forbearance period or leave them in the trust to be recouped at a later date. And while this does not completely take all potential cash flow uncertainty and risk off the table, there may be greater certainty and transparency on deals serviced by other servers than those serviced by Ocwen.
Capitalization of missed payments also happening in RPLs
With the caveat that May remittance data is still being reported for seasoned RPL transactions, it appears capitalization modifications are occurring on potentially COVID-19 impacted borrowers in seasoned RPL trusts. Looking at absolute roll rates relative to roll plus modification rates shows a significant incidence of capitalization modifications. This is likely driven by the fact that servicers of RPL trusts are generally only required to make advances towards lien and property preservation by paying a delinquent borrower’s taxes and insurance. Servicers are generally not required to advance principal and interest. As such, it seems likely that capitalization modifications may become fairly prevalent in RPL deals. After layering in capitalization modifications, loans potentially in payment forbearance doubles from just under 6% to 12%, roughly in line with other legacy collateral. (Exhibit 4)
Exhibit 4: Capitalization modifications happening in seasoned RPLs

Source: Amherst Insight Labs, Amherst Pierpont Securities
Given the lack of principal and interest advancing in RPL trusts, cash flow uncertainty is less of an issue than in legacy RMBS to the extent that interest shortfalls are going to hit the trust on loans that are either delinquent or in forbearance, potentially making seasoned RPLs a more straightforward asset class to analyze than legacy RMBS. But it still presents the issue of the potential understatement of loans in payment forbearance as servicers continue to capitalize missed payments and report the borrower as current.
This material is intended only for institutional investors and does not carry all of the independence and disclosure standards of retail debt research reports. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.
This message, including any attachments or links contained herein, is subject to important disclaimers, conditions, and disclosures regarding Electronic Communications, which you can find at https://portfolio-strategy.apsec.com/sancap-disclaimers-and-disclosures.
Important Disclaimers
Copyright © 2025 Santander US Capital Markets LLC and its affiliates (“SCM”). All rights reserved. SCM is a member of FINRA and SIPC. This material is intended for limited distribution to institutions only and is not publicly available. Any unauthorized use or disclosure is prohibited.
In making this material available, SCM (i) is not providing any advice to the recipient, including, without limitation, any advice as to investment, legal, accounting, tax and financial matters, (ii) is not acting as an advisor or fiduciary in respect of the recipient, (iii) is not making any predictions or projections and (iv) intends that any recipient to which SCM has provided this material is an “institutional investor” (as defined under applicable law and regulation, including FINRA Rule 4512 and that this material will not be disseminated, in whole or part, to any third party by the recipient.
The author of this material is an economist, desk strategist or trader. In the preparation of this material, the author may have consulted or otherwise discussed the matters referenced herein with one or more of SCM’s trading desks, any of which may have accumulated or otherwise taken a position, long or short, in any of the financial instruments discussed in or related to this material. Further, SCM or any of its affiliates may act as a market maker or principal dealer and may have proprietary interests that differ or conflict with the recipient hereof, in connection with any financial instrument discussed in or related to this material.
This material (i) has been prepared for information purposes only and does not constitute a solicitation or an offer to buy or sell any securities, related investments or other financial instruments, (ii) is neither research, a “research report” as commonly understood under the securities laws and regulations promulgated thereunder nor the product of a research department, (iii) or parts thereof may have been obtained from various sources, the reliability of which has not been verified and cannot be guaranteed by SCM, (iv) should not be reproduced or disclosed to any other person, without SCM’s prior consent and (v) is not intended for distribution in any jurisdiction in which its distribution would be prohibited.
In connection with this material, SCM (i) makes no representation or warranties as to the appropriateness or reliance for use in any transaction or as to the permissibility or legality of any financial instrument in any jurisdiction, (ii) believes the information in this material to be reliable, has not independently verified such information and makes no representation, express or implied, with regard to the accuracy or completeness of such information, (iii) accepts no responsibility or liability as to any reliance placed, or investment decision made, on the basis of such information by the recipient and (iv) does not undertake, and disclaims any duty to undertake, to update or to revise the information contained in this material.
Unless otherwise stated, the views, opinions, forecasts, valuations, or estimates contained in this material are those solely of the author, as of the date of publication of this material, and are subject to change without notice. The recipient of this material should make an independent evaluation of this information and make such other investigations as the recipient considers necessary (including obtaining independent financial advice), before transacting in any financial market or instrument discussed in or related to this material.
Important disclaimers for clients in the EU and UK
This publication has been prepared by Trading Desk Strategists within the Sales and Trading functions of Santander US Capital Markets LLC (“SanCap”), the US registered broker-dealer of Santander Corporate & Investment Banking. This communication is distributed in the EEA by Banco Santander S.A., a credit institution registered in Spain and authorised and regulated by the Bank of Spain and the CNMV. Any EEA recipient of this communication that would like to affect any transaction in any security or issuer discussed herein should do so with Banco Santander S.A. or any of its affiliates (together “Santander”). This communication has been distributed in the UK by Banco Santander, S.A.’s London branch, authorised by the Bank of Spain and subject to regulatory oversight on certain matters by the Financial Conduct Authority (FCA) and the Prudential Regulation Authority (PRA).
The publication is intended for exclusive use for Professional Clients and Eligible Counterparties as defined by MiFID II and is not intended for use by retail customers or for any persons or entities in any jurisdictions or country where such distribution or use would be contrary to local law or regulation.
This material is not a product of Santander´s Research Team and does not constitute independent investment research. This is a marketing communication and may contain ¨investment recommendations¨ as defined by the Market Abuse Regulation 596/2014 ("MAR"). This publication has not been prepared in accordance with legal requirements designed to promote the independence of research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. The author, date and time of the production of this publication are as indicated herein.
This publication does not constitute investment advice and may not be relied upon to form an investment decision, nor should it be construed as any offer to sell or issue or invitation to purchase, acquire or subscribe for any instruments referred herein. The publication has been prepared in good faith and based on information Santander considers reliable as of the date of publication, but Santander does not guarantee or represent, express or implied, that such information is accurate or complete. All estimates, forecasts and opinions are current as at the date of this publication and are subject to change without notice. Unless otherwise indicated, Santander does not intend to update this publication. The views and commentary in this publication may not be objective or independent of the interests of the Trading and Sales functions of Santander, who may be active participants in the markets, investments or strategies referred to herein and/or may receive compensation from investment banking and non-investment banking services from entities mentioned herein. Santander may trade as principal, make a market or hold positions in instruments (or related derivatives) and/or hold financial interest in entities discussed herein. Santander may provide market commentary or trading strategies to other clients or engage in transactions which may differ from views expressed herein. Santander may have acted upon the contents of this publication prior to you having received it.
This publication is intended for the exclusive use of the recipient and must not be reproduced, redistributed or transmitted, in whole or in part, without Santander’s consent. The recipient agrees to keep confidential at all times information contained herein.